1) Actual metrics based on application of each credit rating agency’s respective methodologies for financial statement adjustments and ratio calculations
2) Moody’s evaluates NextEra Energy under dual downgrade thresholds – 1) NRD off-credit: adjusted for the off-credit treatment of non-recourse debt financing of renewable generation and battery storage assets; and 2) Consolidated: standard adjustments consistent with Moody’s Cross-Sector Rating Methodology – Financial Statement Adjustments in the Analysis of Nonfinancial Corporations
3) Includes adjustments for the deconsolidation and off-credit treatment of Energy Resources’ renewable generation projects financed with nonrecourse debt (NRD); CFO pre-WC and FFO are increased by $16 MM, which is the net of (a) the distributable cash flows available to NEECH related to Energy Resources’ renewable NRD ($836 MM), less (b) those projects’ EBITDA contribution ($1,566 MM) and (c) the interest paid related to those projects ($746 MM); total debt is reduced by Energy Resources’ outstanding renewables NRD balance ($16,729 MM)
4) Includes adjustment for cash and cash equivalents at December 31, 2025, reducing debt by $2,812